Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

267
Posts
110
Votes
Rudy Manna
  • Investor
  • Redmond, WA
110
Votes |
267
Posts

BRRRR in East Tacoma/ WA

Rudy Manna
  • Investor
  • Redmond, WA
Posted

This is a BRRRR we finished about a month ago along with partner @Pradeep Tiwari..

@Timothy Tooker doubled up as agent to find the deal and GC services..

--------

Overall, we generated quite decent walk-in equity ($36K, 18%), and cash flow rate of 0.95%..

We rehabbed mostly the interiors, we left exterior paint and windows, to make the numbers work.

Here are the numbers:

Purchase: $130K

Hard Money Cost: $8K

Construction Cost: $24K

Closing Costs: $4K

Total Acquisition Cost: $166K

ARV: $202K

Rent: $1570 (0.95%)

Walk in Equity: 36K

Before:

After

Most Popular Reply

User Stats

11
Posts
2
Votes
Peggy Kiker
  • Savannah, GA
2
Votes |
11
Posts
Peggy Kiker
  • Savannah, GA
Replied

Hi Rudy, I noticed you used a hard money lender. How much did you bring to the deal yourself and were you able to quickly refinance with a bank? (I know usually they want a year or so of rental history), how were you able to refi and pay off the hml so quickly? What's your net cash flow per month now?

Loading replies...

1 2