Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on . Most recent reply

User Stats

226
Posts
53
Votes
Miles Stanley
  • Realtor
  • Schertz, TX
53
Votes |
226
Posts

Duplex in San Antonio, TX

Miles Stanley
  • Realtor
  • Schertz, TX
Posted

Hey guys, I'm looking for advice on this (my first) deal.  I made an offer today and am a little anxious only because I feel like the ball is finally rolling.  I want to get some thougths as to whether im missing anything.

Area: Nice little 'alcove' of multi-family properties, we drove the area and researched crime maps...area seems good and is growing economically

Purchase:

ARV (from comps): ±$110,000-114,000

Purchase Price: $104,000

Purchase Closing Fees: $5,800

Estimated Repairs: $5,000

Income:  $1,595

Expenses:  $1,318.17

Vacancy $79.75 (5%)    Repairs $79.75 (5%)

CapEx $159.50 (10%) Water/Sewer $80.00

Insurance $85.00          Management $175.45

P&I $418.72                  Taxes $240.00

Cash Flow:  $276.83    ConC:  9%

Cash at Closing (including repairs) $36,800

Mortgage is conventional 30-year, 25% down, ±4.8%

Has common water meter, so I'm trying to figure out how to push the water bill off onto tenants even though i must pay the actual bill...this might boost cash flow and ROI if i can do it.

Thanks,

  • Miles Stanley
  • [email protected]
  • (210) 279-5133
  • Most Popular Reply

    User Stats

    213
    Posts
    182
    Votes
    Jonatan Barbera
    • Investor
    • San Antonio, TX
    182
    Votes |
    213
    Posts
    Jonatan Barbera
    • Investor
    • San Antonio, TX
    Replied

    Miles Stanley in my opinion I think there much better deals out there. You're paying retail which I don't think is necessary. The only multi family houses for sale that do make sense are in lower end neighborhoods. Right now SFR are providing a much better return.

    Loading replies...