Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
10+ investment analysis calculators
$1,000+/yr savings on landlord software
Lawyer-reviewed lease forms (annual only)
Unlimited access to the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 9 years ago on . Most recent reply

User Stats

7
Posts
1
Votes
Sriratana Sutasirisap
  • Austin, TX
1
Votes |
7
Posts

Austin/Pflugerville: Deal analysis

Sriratana Sutasirisap
  • Austin, TX
Posted

Hey All,

I am starting to look into an investment property to do a short-term lease. I'm planning on renting out individual rooms to temporary stays (3-9months). My goal with real estate is to generate cashflow.

After some calculations, I've found two properties that I'm interested in. I would love to get your thoughts.

Property A: 4bd/3bth

Location: Pflugerville, TX 

This area sees 5.03% appreciation past 5 years. It's surrounded by some companies and has plan on development but has high tax rate of 2.9%. The city is growing due to growth of Tech companies in Austin, TX. (which is across the highway.) The thing is there are new builds coming up in this area as well. And there is a plan to build a huge shopping center in 5 years. The school district is not as good as the Property B.

Purchase Price: $184k ($35k down, and need about $3k in renovation)

Monthly payment: $1,309 (tax rate: 2.9%, $10 HOA)

Expected rent: $650 per room (4 bd total)

Total Monthly income expected: $2200 (estimated maintenance cost of $400)

ROI on original investment: 28%

--------------------

Property A: 4bd/3bth

Location: Austin, TX (wells branch area)

This area sees 6.78% appreciation past 5 years. It's conveniently located between two major highways in Austin and the city's traffic is getting insane. I know that short-term rentals in this area does well because I have friends with properties in area. It's also close to many tech companies.

Purchase Price: $235k ($47k down, and need about $10k in renovation)

Monthly payment: $1,584 (tax rate: 2.5%, $20 HOA)

Expected rent: $725 per room (4 bd total)

Total Monthly income expected: $2500 (estimated maintenance cost of $400)

ROI on original investment: 19%(without maintenance cost subtracted)

--------------

Although I'm more excited about the ROI on property A. My hesitation on property A is that the city is still building and growing - not sure if my assumption here is correct. There are a lot more rooms to build. This means the location is not 'gold.' The location of the property B is quite prime and it has been seeing greater appreciation.

What are your thoughts? This is my first investment property - I currently rent out multiple rooms in my house and know that it can be profitable with more rooms. I'm also considering Airbnb of individual rooms for the house but that maybe more of a hassle. 

Thanks!

Most Popular Reply

User Stats

1,257
Posts
1,037
Votes
Aaron Gordy
  • Real Estate Broker
  • Austin, TX
1,037
Votes |
1,257
Posts
Aaron Gordy
  • Real Estate Broker
  • Austin, TX
Replied

@Sriratana Sutasirisap

I would go with property b. Property B won't have as much competition. Those new builds are competition. Two, the plan to build a huge shopping center is just a plan at this point. Plans can be doomed if the financial world falls apart, it happens. Three, school district is much better. Quality is better and safer. Also since you know that short term rentals are doing well in Property B's area then that is the safer bet. The total monthly income will be better in Property B. So, even if the initial ROI is better initially for Property A, I bet over a longer period of time the ROI would be much different. Calculate the ROI with the same assumptions over a 5 year period of time and see what the numbers are then. I bet it would be alot different.

My two cents

  • Aaron Gordy
business profile image
Vantage Residential Equity, LLC

Loading replies...