Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on . Most recent reply

User Stats

30
Posts
7
Votes
Thomas Brady
  • Corporate Auditor
  • Charlotte, NC
7
Votes |
30
Posts

sixplex

Thomas Brady
  • Corporate Auditor
  • Charlotte, NC
Posted

Hey BP I have another investment property that I would love some insight on. 

I recently posted about an Eightplex I was interested in and received some great feedback. There is one more deal I've been looking at and I'd love some more help on it. 

Here are the numbers: 

sixplex in hickory NC 

Price: $160,000

Gross monthly Rents: $3,050 (definite possibility to raise rents by about $25-50 each) 

Expenses: (50% rule for now): 1,525 

NOI: 1,525

Cap: 9.5%

Debt service: 25% down, financing 120k @ 6% amortized over 20 years, with a 10 year balloon. 

$860/month 

Net monthly profit: $665

Cash on Cash: 19.95%

Any thoughts on this deal? Thanks! 

Loading replies...