Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago, 06/30/2016

User Stats

7
Posts
4
Votes
CJ Sanders
  • Investor
  • Collinsville, IL
4
Votes |
7
Posts

Can someone please double check my numbers??

CJ Sanders
  • Investor
  • Collinsville, IL
Posted
So I just recently ran across three apartment buildings in a low income area not too far from where I live. I did a quick number crunch and it looks like it would have pretty good cash flow. Im pretty new to the investment world, so if someone wouldn't mind checking my numbers and tell me if I'm missing something, I would really appreciate it. #1 - Asking price is 335k 7- units renting around 575/month Property tax is 5000 Ball parking insurance at 100/month #2 - asking 285k 7- units at 575 Property tax is 4000 Insurance at 100 #3 - asking 275k 6- units at 575 Property tax is 4000 Insurance at 100 $11,500 gross income - $4800 P&I (895k @ 5%) $1085 for taxes $300 insurance $575 maintenance (5%) $1150 vacancy loss (10%) $920 property management (8%) =$2670 Cash Flow/ month

Loading replies...