Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
1031 Exchanges
presented by
Real Estate Classifieds
Reviews & Feedback
Updated over 8 years ago, 06/28/2016
Flip at prime a location in SoCal
Buying at dream location, dream property near beach in San Diego. First column is conservative, second column is the best case scenario. This is cash deal , will refinance after closing. What do you guys think about this flip?
ARV | $465,000 | $475,000 |
Offer Price | $360,000 | $350,000 |
Commission 4.5% | $16,200 | $15,750 |
Technology | $299 | $299 |
Rehab | $20,000 | $15,000 |
Eviction | $5,000 | $3,000 |
Closing | $3,000 | $3,000 |
Inspection | $500 | $500 |
Holding Cost | $4,000 | $4,000 |
Sales cost 10% | $46,500 | $47,500 |
Profit | $9,501 | $35,951 |
Cash Invested | $408,999 | $391,549 |
Return on Invested cash | 2.32% | 9.18% |