highest and best offer?? How much would you offer?

[Tim DiCicco]

I just heard back from an offer I submitted. Asking price was $65,000. I offered $65,000.The listing agent came back with this statement:

What should I do? I ran the numbers at $65,000 and at $75,000 as you will notice I am being conservative with my expense numbers. Please below:

Any and all advice is very much appreciated.

Best regards,

Tim