Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 16 years ago on . Most recent reply

User Stats

181
Posts
5
Votes
Alex Price
  • Real Estate Investor
  • Cleveland Heights, OH
5
Votes |
181
Posts

Check out these numbers, let me know what you think!

Alex Price
  • Real Estate Investor
  • Cleveland Heights, OH
Posted

There are 2 properties each priced
at $45K, there is a 2fam and a 3fam

Let me know what you think:

[/u]
Purchase Price: 45,000
Appraised value - $80K
Lot Size:3,630
Living Area: 2,160
Taxes 899/yr
Insurance 700/yr
Total 1,599/yr
Income: $1,100 x 12mos = $13,200/yr
Net Income = $13,200 - $1,599 = $11,601

Annual return: $11,601/45,000 = 25% return

[b]
·Purchase Price: 45,000
·Appraised value - $80K
·Lot Size: 4,160 sq. feet
·Living area 2,654 sq. feet
·Taxes 1,594/yr
Insurance 700/yr
Total 2,294/yr
Income: $1,367 x 12mos = $16,404/yr
·Net Income = $16,404 - $2,294 = $14,110

·Annual return: $14,110/45,000 = 30% return

Loading replies...