Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 10 years ago, 01/07/2015

User Stats

6
Posts
0
Votes
THIYAGHU MUTHUSWAMY
  • Ashburn, VA
0
Votes |
6
Posts

Need advice on this deal

THIYAGHU MUTHUSWAMY
  • Ashburn, VA
Posted

Hi All,

I have been lurking in BP for quite sometime and made my decision to buy my first property. This a 4 unit building constructed in 1916 with roof replaced 3 years back. 2 units has 3 bedroom /1 bath and other 2 unit has 2 bedroom/1 bath + a dinning room. Each unit is around 1000sqft and has a screened porch and a separate stairs to the backyard. 3 units have been rented for $1000/Mo and one unit has been rented for $1100/Mo. The major issue is there is oil heating system which is used to heat the building and provide hot water. The cost to maintain this oil heating system is around $10k. So the basic math is

Cost : $365000

Annual Rent: $49200

Annual Expenses: $21688.64 (which includes $9517.52 for oil heating system)

Property Management: $4920

Vacancy Rate 5%= $2460 (Property is in a very good location)

NOI: $20131.36

My Realtor said I can install four HVAC units  (There are no venting system as of now ) and four water heaters. We can pass on the cost to the tenants  as they are already paying all the utilities. He is estimating the cost to install this would be $30k.  Also another thing we can do is increase the rent all other units $1100.

So projected NOI would be : $33248.88

As a newbie should I consider this property with all the work that needs to be done. Please advice.

Thanks,

Thiyaghu

Loading replies...