Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 10 years ago on . Most recent reply
![Kujtim Beganaj's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/236693/1621435280-avatar-kujtim.jpg?twic=v1/output=image/crop=655x655@81x110/cover=128x128&v=2)
2-Unit Opportunity
Here is a potential opportunity I am considering. See below for the numbers...
I would appreciate any feedback, thanks in advance.
Selling Price: $78,000.
Renovation costs estimate: N/A
Total Investment: $78,000.
Monthly Gross Property Income: $1,200.
Yearly Gross: $14,400.
Expenses:
Taxes: $1,428.
Insurance: $1,165.
Utilities: water/sewer, garbage: $750. est. (tenant pays electric and gas)
Annual City Rental License Fee $40/unit: $80.
Maintenance: $400.
Yearly expenses: $3,723.
Net operating income (NOI): $10,577.
Capitalization Rate: (NOI divided by total investment): 12.3%
posting id: 4769234201
posted: 19 days ago
updated: 12h ago
View Original