Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 9 years ago on . Most recent reply
![Jason James's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/203068/1621432933-avatar-neighpropllc.jpg?twic=v1/output=image/crop=720x720@0x471/cover=128x128&v=2)
Package Deal + 0 Down + Owner Financed = GREAT DEAL
Just thought I would share the deal I landed yesterday. Mainly to show others that if you don't have cash you can still be creative and work a deal. These properties were owned by a landlord that wanted out of the business but still wanted to make a little return on his money. The properties are in a so so area that isn't really appreciating but is a very good rental area. Very little vacancy in this area as the rent rates are affordable.
The Deal:
5 properties that are fully rented = $2,800.00
Package deal property value as is = $279,000.00
Properties are in good condition with some updates but will need minor repairs over the coming years.
Purchase price = $150,000.00
Owner financed with 0 down for 10 years (no early payoff penalty) at 6% = $899.33 per month P&I only.
Taxes & Ins = $442.91 (roughly)
Cash flow = $1,457.76
Of course there are all the other things like vacancy, maintenance and all that jazz but I just wanted to post high level info. I really just wanted to let others know that you can work deals with little to no cash of your own.