First Potential BRRR in FL - Any insight appreciated!

[Luke Davis]

Hello. My wife and I have found a potential BRRR property in the Pensacola, FL market and would really appreciate insight from the group here on if these numbers look reasonable and if it overall looks like a good idea. This is our first shot at a property so we'd really like to get some experience in while also making some of our money back in the cash our refi. I'm sure there may be plenty of other metrics we are not taking into account here and if so, please let us know what other critical items we should be looking at!