[Calc Review] Help me analyze this deal!

[Tyler Dietrich]

View report

Strategy: B&H

Type: SFR

Cash Flow: $119

I think this is a bad deal based on the 50% rule, but please give me a critique! I'd love to learn from you all. 

any tips or tricks when providing the %'s for the maint, CAPEX, etc? Should I simply put 40% for one variable, and assume that Insurance / Taxes make up that additional 10% (again using 50% logic)

*This link comes directly from our calculators, based on information input by the member who posted.