Houston Real Estate Forum
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 5 years ago on . Most recent reply
Thoughts on Townhouse Purchase?
Hi all,
Pulled the trigger on my 2nd property: I bought a free-standing no driveway townhouse near cottage grove/washington corridor area for 365k-375k. late 2012 build around 2250, 3bed/3.5 bath. Used conv financing 30 year fixed 20% down.
I plan on house hacking to where ill have one person paying ~$875/month and the other ~$900/month = ~$1775. P&I+insurance = $2285/month so ill technically only be paying $510/month for the master.
I believe I paid a slight premium for townhouse as I saw prices in rice military/cottage grove go as low as ~$145/sq ft where I paid in the mid 160s range. However, home is newer construction, excellent condition, and has some custom features.
What do you guys think of this purchase? I mainly did it because i wanted to lock up something nice inside the loop and plan on holding. I dont think i would make my money back selling in 5-10 years as I do not foresee much appreciation in this area, especially for townhomes. However, It can rent for $2650/month, no HOA, $1250 insurance, 2.42% taxes so I would be looking at around 4% cash on cash and around 10% if i add in the principal
Thoughts?
Most Popular Reply
![James Polk's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/992183/1621506997-avatar-jamesp311.jpg?twic=v1/output=image/crop=195x195@0x0/cover=128x128&v=2)
I did not check your numbers but 4% cash on cash return is terrible on a rental. If you buy an investment property in the mid 350s you would want an appreciation play. You usually can't get a property near the 1% rule of thumb without doing something creative. I think you know this and that is why you asked.
The only good thing about the deal is you can live in the loop for $500 in a nice house but you have to put up with roommates. Yes you do have the principal payoff and interest deduction but had you bought a property with 10-20% coc you would have the same with a larger smile on your face.