General Landlording & Rental Properties
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 6 years ago on . Most recent reply
![Daniel Pitner's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1065627/1662833609-avatar-danielp259.jpg?twic=v1/output=image/crop=3151x3151@301x1357/cover=128x128&v=2)
Help me analyze this deal
Hi Guys.
I've been looking through deals to purchase a duplex and I came across one that struck my interest. Here are the details:
1) listed for $239
2)Owner will carry
3) Units rent for $850 and $775
4) priced in line with market value
here are the financing terms: The owner has proposed 10% down, 7% interest, 30 year am, 3 year pre-payment penalty, non-assumable, if OMC buyer must pre-qualify with Traci Ranic, $450 fee through escrow, Setup and servicing fee to be paid by buyer.
What are your thoughts? I'm new at this.
Most Popular Reply
![Michael Ealy's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1210633/1621510242-avatar-michaelealy.jpg?twic=v1/output=image/crop=428x428@0x60/cover=128x128&v=2)
Originally posted by @Justin Kane:
doesn't sound like a good deal to me! is it in a flourishing established highly appreciating neighborhood?
lets run the numbers
10% down + closing and fees = ~25k
owner carry note for 215k @ 7% 30yr am = ~1430 + tax~370+ins100+capEx100+Vacancy50+maint50=~2100/mnth expenses vs 1700 income so you will be negative approx 400$/mnth
I wouldnt buy this deal.. if you have 25k to invest I would invest it passively in a trusted syndication company that can return 10% preferred returns and 15-20% targets while you LEARN this business and grow your knowledge
hope this helps
Agree with Justin - this property won't cashflow so I wouldn't buy the deal either.
Offer $140K and see what the seller says. It won't hurt. If he counters at $170K, then close it for $160K.
One thing I'd like to add is: even if the property is a bad deal, don't just run away. Make an offer, even a low-ball one. I have acquired over 1,000 units and I am amazed that sellers sometimes come down significantly on their asking price. Had I just not make a low ball offer, I probably would have bought a lot less than 1,000 units.