Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Landlording & Rental Properties
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago on . Most recent reply

User Stats

24
Posts
2
Votes
Jonatas Silva
  • Kingwood, TX
2
Votes |
24
Posts

4 plex ---DEAL OR NO DEAL??

Jonatas Silva
  • Kingwood, TX
Posted

Would you do this deal.

This is a 4plex.

Details

4 units. Each unit is 2 bedrooms and 1 bath and around 650 sq ft each. There are 2 buildings each with 2 units. Total building sq footage is 2576 sq ft on a 6600 sq ft lot.

All the units have been remodeled in 2017 with new roofs, electric, plumbing, paint, sheetrock, flooring, kitchen and bathroom updates. All 4 units are practically brand new.

Numbers

Asking Price - $190,000 OBO

Current rents - $925/mo per unit (under market and can be rented section 8 for $1050/mo)

Total Rents per month - $3700

Average electric bill for the past 6 months - $450/mo

Average water bill for the past 6 months - $100/mo

Insurance - $1500/year

Taxes - $1500/year

Current Total rents/year $44,400

Current Total expenses (insurance, taxes, utilities) - $9,600

Current Net operating income $34,800

Total rents/year fully occupied - $44,400

CAP Rate full occupancy - 18.3%

I negotiated down to $175k

Thank you in advance

Most Popular Reply

Account Closed
  • Investor
  • Henderson, NV
39
Votes |
37
Posts
Account Closed
  • Investor
  • Henderson, NV
Replied

Is this in a D class neighborhood? Even if it is, I would love to find that here.

Loading replies...