Classifieds
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 9 years ago,
![Tim DiCicco's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/361850/1621446657-avatar-timd15.jpg?twic=v1/output=image/cover=128x128&v=2)
TurnKey 4 bdr in Philly.
Introducing a lovely 2,000 square foot twin located in the Holmesburg section of Philadelphia. This spacious home features a large living room, dining room, kitchen, four bedrooms, one bath. The sellers have added lovely upgrades throughout the home including: new windows, brand new high efficiency gas heater, new hot water tank, new electrical box/service, hardwood floors, new kitchen with lots of cabinet and counter space, stainless steel appliances, new flooring on the second floor and a renovated bathroom. In addition the home includes a large basement for additional storage and a rear fenced yard for outdoor living space. Seller also installed a newer rubber roof! Schedule your showing today!
Figures below are an estimation based on current market conditions at the time of posting:
Monthly Income: $1,200.00 | Monthly Expenses: $639.89 | Monthly Cashflow: $560.11 | Pro Forma Cap Rate: 9.66% |
NOI: $14,400.00 | Total Cash Needed: $29,800.00 | Cash on Cash ROI: 22.55% | Purchase Cap Rate: 9.66% |