Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Creative Real Estate Financing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 8 years ago,

User Stats

3
Posts
0
Votes
Angel Riley
  • Investor
  • Corinth, KY
0
Votes |
3
Posts

Can someone help me find funding for this project?

Angel Riley
  • Investor
  • Corinth, KY
Posted

I'm looking for financing for a project that I'm working on getting under contract. I currently in the process of buying 37 acres that I'm looking to put nightly/executive rental cabins on. There are currently 3 single family rentals on the property that are producing about $1,500 a month that will be phased out as the property gets closer to finished but are currently producing income for the property. What I'm looking for financing/ bridge loan for is construction of 8 rental cabins that will when finished produce around 16,000 a month in rental income, and getting the property ready to build on. I'm looking to borrow 3,000,000 short term with a future value of around 7,000,000. I have about 35% of my own money and the property.

The three mobile homes now $1,100 a month= $13,200 a year

The 8 rental cabins annually $576,000 gross monthly (If used as vacation rentals @ $200 nightly as I stated in my previous email at 100% rented and before operation costs)

$460,000 gross at 80% rented + $13,200 = $473,200

$403,200 gross at 70% rented + $13,200 = $416,400

$345,600 gross at 60% rented + $13,200 = $358,200

$288,000 gross at 50% rented + $13,200 + $301,200

If at any point they fall below 50% for more than 2 quarters the property will be either a listed as a business and all sold together or B subdivided and listed and sold which ever will bring the money in the quickest.

As executive rentals ( the operation cost is a lot lower here than with the nightly rentals so the profit margin is a lot smaller)

$230,400 at 100% rented + $13,200 = $243,600

$184,320 at 80% rented + $13,200 = $197,520

$161,280 at 70% rented + $13,200 = $174,480

And would have the same exit startigy in place as the nightly rentals if falls below the 70% mark for more than 2 quarters.

Would you be able to get this done?

Loading replies...