Private Lending & Conventional Mortgage Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 2 years ago on . Most recent reply
![Dalton Shepherd's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/2106716/1657490567-avatar-daltons36.jpg?twic=v1/output=image/crop=2693x2693@0x0/cover=128x128&v=2)
100% financing possible for str?
Hello all,
I am trying to figure out a way to get this deal done and what my best options are for financing with $0 down, sub-par credit, and being a first-year independent contractor. I realize I have a lot working against me and that this is a huge ask, just trying to see what my options are. The details are:
STR $440k purchase price
Annual Rev: $208.8K ADR: $773 Occupancy: 74% Net Operating Income: $161k Cap rate: 33.85%
All details are from AIRDNA with taxes, insurance, maintenance, capex, utilities, hoa, furnishing, and closing costs added.
At super conservative numbers: ADR: $500 Occupancy: 70% Cap rate: 19.7%
Also, I personally believe that occupancy will closer to 80% but went with lower rate for conservativeness.