Multi-Family and Apartment Investing
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 12 years ago on . Most recent reply
Deal Analysis
http://www.realtor.com/realestateandhomes-detail/2907-E-28th-St_Kansas-City_MO_64128_M80660-27783
What do you guys think about this deal?
Asking Price: $110 k
Units: 6
Areas Average Rents: $650
Down Payment: $27,500
Monthly Mortgage: $544
Gross Operating Income: $46,800
After 50% Rule: $23,400
Net Operating Income: $16,800
Cap Rate: 15%
Property would need some work, but occupancy shows 80-90%