Closing on a Multifamily property Hammond Park area (SW) Atlanta

Closing on a Multifamily property Hammond Park area (SW) Atlanta

Member since 2016 · 4 posts · 0 votes

Hello All,

I got a deal for a multi family home which has 6bds, 3baths for $215k near Hapeville GA/Hammond Park close to the ATL airport. Each unit has 3 beds 1.5bath currently renting at $1050 a month with tenants currently in them. This property was bought 2 years ago for 80k and rehabbed and now being rented out. This is my analysis on the property below:

Every thing below is per month:

Rent: 2100/month

Mortgage: 1003

Insurance: 92

Vacancy: 105

Repairs: 105

Capex: 105

HOA: 0

Property Management: 210

Utilities (All covered by Tenants) 0

Revenue = $2100

Expenses (Mortgage + Other estimations) = 1003 + 617 = 1620

Cash flow = 480 per month

Please what do you think about this deal. Thanks a lot!!!!

0Reply
40 views

Investor-friendly agents in Atlanta, GA

See the agents BiggerPockets members work with in Atlanta, GA.

9 Replies

Jump to latestLatest
  • Rental Property Investor · Atlanta, GA · Member since 2018 · 19 posts · 1 vote
    7y

    @Ekene Nwobodo

    That’s awesome man! I’m still a rookie, but do you think Repair estimates are a bit low considering it’s 3 units? Either way, it looks like you have plenty of cushion, with the amount of cash flow ($160 per door).

    how did you find it and how are you funding it?

    I’ve been looking in that area for a small multifamily. But I won’t be ready to close on anything until the end of the year. I plan to house hack.

  • Rental Property Investor · Atlanta, GA · Member since 2018 · 19 posts · 1 vote
    7y

    @Ekene Nwobodo

    Never mind, this is a duplex not a triplex.

  • Rental Property Investor · Durham, NC · Member since 2016 · 7k+ posts · 7k+ votes
    7y

    @Ekene Nwobodo. This seems okay to me but it’s not great

  • Member since 2016 · 4 posts · 0 votes
    7y

    @Caleb Heimsoth can you go in a little detail why it’s not? Thanks.

  • Member since 2016 · 4 posts · 0 votes
    7y

    @Silas Rogers but based on it’s a duplex, what do you think?

  • Rental Property Investor · Atlanta, GA · Member since 2018 · 19 posts · 1 vote
    7y

    @Ekene Nwobodo

    Well I always calculate things super conservative, so I would’ve done like 8% of rents rather than 5%. But I don’t know the condition of the property.

  • Specialist · San Antonio, TX · Member since 2015 · 909 posts · 297 votes
    7y

    master lease it

  • Member since 2016 · 4 posts · 0 votes
    7y

    @Justin Kane hello, I’m not sure I understood what you meant

  • Property Manager · Atlanta, GA · Member since 2014 · 67 posts · 34 votes
    7y

    Hapeville is a great rental market, so I think that you'd end up doing pretty well on this one. I am not sure the condition of the property, but I would anticipate that you could get those rents up a touch ($1099 or so).... that would obviously be determined by the quality. The units that we lease up in that area do not sit for long at all.

    Best of luck!

    Mike

Join the conversationCreate a free account to reply, vote on answers and follow this thread.