My Payoff Plan on a 14 unit apartment building.

My Payoff Plan on a 14 unit apartment building.

Investor · White Lake, MI · Member since 2015 · 7 posts · 1 vote

Hello, 

Is my "Aggressive Payoff Plan" the right strategy, or can you help steer the ship in another direction to maximize future gains. Our goal for the next 10 years, is to create as much wealth as we can,..while not dipping into our other investments, allowing us to move out of Michigan and begin our "Life of doing Whatever we Want".

As of 1/1/15 we purchased a 14 unit apartment building. The 14 small units consist of; 4 two-bedroom and 10 1-bedroom units all within a 6900 sq.ft footprint, can you say "SMALL UNITS" Surprisingly, the vacancy rate on these apartments is and has been virtually zero..,due to the secret of" little old lady tenant selection."

We purchased the apartments from a family friend on a flexible Land Contract for $510,000. We put $200,000 down leaving us $310,000 at 5% AMT over 30 yrs. No peanalty for early payment. The monthly rents and laundry bring a monthly income of $6,890.00. Monthly expences, including my lofty $3,300.00 LC payment, averages $5,300.00 a month, leaving us $1,590.00 a month cash positive. The Tenents have not had a rent increase in over 5 years and I don't plan on increasing them THIS year. Due to the size and amenities of the units, I  only see a $20-$30 per unit rent increase available, which will keep us priced just below the competition, and affordable to the social security "Little Ladies Club" 

Here is the Aggressive Part..I originally planned on having this paid off in 10 years, hence the $3,300.00 monthly mortgage payment. However, if I was to make a $10,000.00 annual principal payment( that I will be saving from the $1,590 surplus) I could have this free and clear in 7.5 years. 

Why the urgency? My Wife and I are tired of SE Michigan and want to move to a warmer climate. Additionally, in 7.5 years we will both be in our mid-50's, which is the age I would like to have the choice to "Do Whatever I Want". 

I realize that there will be Unforeseen Expences, so we have placed a $25,000.00 buffer into our account for these swings and if absolutely necessary, we can tap into our own savings for anything MAJOR, but thats why we pay insurance, right?

So, is paying off the Apartments the right strategy or do you have any helpful  thoughts or ideas that will allow us to capture more revenues,while be able to keep our 7-10 year plan and Not have to dole out any more of our own Capital. Any and all related experience or stratergies is welcomed.

Thank you,

Mike Cotter

0Reply
22 views

Most Popular Reply

Investor · Williamsport, PA · Member since 2010 · 23 posts · 5 votes
11y

Are you saying the term for the LC is 10 years with an amortization of 30 years? I ask this because if you do not need to pay extra, then why would you? I understand your 7-10 year plan but I think you can still reach that goal without grinding your ROI to the ground on this property.

Everyone is different.  I like leverage.  My dad prefers cash and hates debt. 

Why not ReFI (assuming you don't have a 30 year term with the LC and are just paying extra to pay it off) with the bank and pull out 100,000 or your 200,000 and use that 100k to purchase another apartment building? 

Then use your cashflow and day job to save up for another.    I think you would be well on your way to your goal given your position in life at the moment.

Just a thought.

See this reply in the discussion

8 Replies

Jump to latestLatest
  • Investor · Williamsport, PA · Member since 2010 · 23 posts · 5 votes
    11y

    Are you saying the term for the LC is 10 years with an amortization of 30 years? I ask this because if you do not need to pay extra, then why would you? I understand your 7-10 year plan but I think you can still reach that goal without grinding your ROI to the ground on this property.

    Everyone is different.  I like leverage.  My dad prefers cash and hates debt. 

    Why not ReFI (assuming you don't have a 30 year term with the LC and are just paying extra to pay it off) with the bank and pull out 100,000 or your 200,000 and use that 100k to purchase another apartment building? 

    Then use your cashflow and day job to save up for another.    I think you would be well on your way to your goal given your position in life at the moment.

    Just a thought.

  • Investor · White Lake, MI · Member since 2015 · 7 posts · 1 vote
    11y

    Brad,

    Thanks for the suggestions, I truly appreciate you taking the time. The LC is set just as you assumed, however, there is no balloon at the end of 10 yrs, wich gives me a little latitude if needed. 

    I have been looking for another apartment, but the deals have been few and far between. Banks are a pain in the kester when it comes to commercial property, as I am sure your well aware. I would hate to have to do re-fi with a bank, just a pain. I'll be keeping my eye's out for the diamond in the ruff. My problem is that like you, I love Leverage, but like your Father, I hate debt.

  • Flipper/Rehabber · Rochester, NY · Member since 2014 · 1k+ posts · 1k+ votes
    11y

    @Mike Cotter I have to agree with @Brad Gordner.  Your payments  would be about $1,700/mo if you were not trying it pay off early.  You would only be saving 5% by paying the loan down.  Surely you can make that extra money work harder than that--that is, earn more than 5%.

  • Real Estate Professional · West Palm Beach, FL · Member since 2012 · 23k+ posts · 13k+ votes
    11y

    @Mike Cotter A clarification.  You say you have a $3,000/mo pmt.  $310,000 @ 5%, 10 years is $3,288/mo.  @30 years, $1,664. ??

  • Investor · White Lake, MI · Member since 2015 · 7 posts · 1 vote
    11y

    Thanks Larry. I never thought about it that way. I appreciate the feed back.

    Mike

  • Residential Real Estate Agent · Columbus, OH · Member since 2013 · 281 posts · 110 votes
    11y

    If you want to go this route, which is admirable, you could try cross-collaterizing your current asset for another.   Get enough cash from both and pay them both off in 10 years or find that perfect amount where you can get enough properties but roll the snowball fast enough to get the cash flow you're looking for in 10 years.

  • Investor · White Lake, MI · Member since 2015 · 7 posts · 1 vote
    11y

    Wayne,

    I decided on my own to make the higher payment, so that I could pay it off sooner. If I choose, I could certainly revert back to the lower amoun.

    PS. I am going to be at the Breakers in West Palm this Sunday to Friday, May 15th

  • Real Estate Investor · Audubon, PA · Member since 2009 · 13k+ posts · 8k+ votes
    11y

    Another thing to think about. Once you move out of SE MI: how and by whom will this 14 unit building be managed?

Join the conversationCreate a free account to reply, vote on answers and follow this thread.