Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 5 years ago,

User Stats

6
Posts
0
Votes
Rich Abbott
  • New Hampshire
0
Votes |
6
Posts

Please analyze this deal

Rich Abbott
  • New Hampshire
Posted

Hello BP community -

Hoping to get some feedback on this property that just came up for sale in my local market.

The numbers -

Asking price is $300,000 but I would offer and pay no more than $285,000.

Taxes would be $5,500 per year

Rents for each would be conservatively $1,300 per month and probably closer to $1,500 per month.

If financed with a standard loan @ 4.5% i see PMTI at $1,700 and with a HELOC for the 25% down that payment would run $500 per month. So all in my costs would be about $2,200 per month and rents would be between $2,600 and $3,000. The duplex was recently remodeled so up front cap ex would be minimal.

Cash flow would be $400-$800 per month before vacancies and cap ex.

Seems like an OK but not great deal, but curious on thoughts. 

Loading replies...