Buying & Selling Real Estate
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 8 years ago on . Most recent reply
![Steve Close's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/695123/1621495610-avatar-stevec108.jpg?twic=v1/output=image/cover=128x128&v=2)
Philadelphia Area Duplex Scenario
Hey BP, I am a new member from the Philadelphia area. I am in the process of evaluating the multi family market around the Delaware County area, specifically Drexel Hill, Upper Darby, Glenolden, and Ridley. My goal is to start off with a duplex for around 130k, I plan on putting 20% down, and ideally would want a brick exterior and units that need no more than $2,000 in initial improvements. If I can get the down payment, closing costs, and initial improvements below 35K, I would want between a 15 and 20 percent cash on cash return. So I wanted to ask some of the more experienced investors on BP if they think I could even find a property like this?
I realize I will have to evaluate a lot of properties, I don’t see anything on the market that fits what I want right now, but I did go back to look at previously sold properties to see if what I want is realistic.
Below is a property that seems to fit, and using the 50% rule I think I can get a cash on cash return within my range.
http://www.zillow.com/homedetails/1033-Lawnton-Ter-Glenolden-PA-19036/9334754_zpid/?fromHomePage=true
I see that a few months after this property was sold, a unit was listed at $1,100 a month.
https://hotpads.com/1033-lawnton-ter-glenolden-pa-19036-vee29f/b/pad
Assuming that both units rent for $1,100, and using the 50% rule, this property should cash flow around $520 a month, for an annual cash flow of $6,240, and assuming an all in amount of 35K, that would be a cash on cash return of 17.8%.
So should I be optimistic that a duplex like this, priced around 130k, with 20% down and all in under 35k will be around in the next 6 months, or am I missing something? Given the high property taxes is the 50% rule unrealistic? I don’t plan on using a property manager, but might want one in the future. I would appreciate any feedback or insight on this.