Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago,

User Stats

663
Posts
512
Votes
Marcus Johnson
  • Investor
  • Saint Paul, MN
512
Votes |
663
Posts

Is it financially better to own multiple properties or less?

Marcus Johnson
  • Investor
  • Saint Paul, MN
Posted

Let me try to give a real world experience that may provide some conclusion as to whether or not owning more properties provides greater protection.I’m going to use a duplex that I purchased in city of South Minneapolis back in 2014, that I self manage.I purchased the duplex for 180k with a fixed 5.25% for 30 years with 25% DP and 3% closing costs.Let me point out some of the specifics of the duplex.The windows, furnaces, water heaters and HVAC were brand new as of 2012.I have put 5k into unit #2 for renovations and 3k into painting the house due to a violation of lead order by the City of Minneapolis.So keeping those upcoming expenses in mind for the near future, suppose two investors have 50k to spend which is to be used for closing costs, DP and realtor commissions.Since I paid for closing costs with cash, I’m not going to roll them into the loan for this example. The first investor is me who I describe in the paragraph below and the second investor is someone who will put less down with the intent to acquire 4 duplexes.Keep in mind the total rent paid for both units in each duplex is $2,100.

Total Fannie Mae conventional loan amount:$180,000

Loan Term:30 years

Interest rate:5.25%

DP @ 25%:$45,000

Closing costs @ 3%:$5,000

Mortgage Monthly payment which includes property taxes:$998.84

Insurance:$142.00

Sewer, Water and Garbage:$104.00

Average monthly expenses:$150.00

Renovation and painting expenses for early 2015:$8,000

Roof in 8 years:$11,000

The second investor decides to go with an FHA loan so that they only have to put 3.5% as a DP.Here are the specifics.

FHA Total loan amount:$180,000

Loan Term:30 years

Interest rate:5.25%

DP @ 3.5%:$6,300

MIP:$123.04

Upfront FHA MIP:$3040.00

Monthly taxes:$250.00

Insurance:$142.00

Sewer, Water and Garbage:$104.00

Average monthly expenses per duplex:$150.00 X 4 duplexes = $600.00

Monthly Mortgage payment:$1,491.00

Closing costs @ 3% rolled into loan:$5,000

Renovation and painting expenses for early 2015:$8,000

Roof in 8 years:$11,000 per duplex

Total money required at closing for purchasing duplex using FHA loan:$14,340

Using that figure, investor 2 can buy 3 duplexes and cannot afford a 4th home.That leaves investor 2 with $6980 as disposable cash.So investor 2 borrows$7360 (loan term=72 months)from Family at 8% to help buy duplex #4.

Private money lender monthly expense:$110.40

Investor #1 monthly cash flow per duplex:$705.16

Investor #2 monthly cash flow per duplex:$244.60 X 4 duplex’s = $978.4

*As you can see Investor #2 has more cash flow each month.

2014

Investor #1: NOI 2014 = $8,461.92

Investor #2: NOI 2014 = $11,740.80

2015

Investor #1:$8461.92 (NOI 2015) - $8000 (Code violation to paint 1 duplex for $3,000 and renovate unit #2 @ $5,000)= $461.92

Investor #2: $11,740.80 (NOI 2015) - $32,000 (Code violation to paint 4 duplexes for $3,000 each and renovate unit #2 @ $5,000 each) =-$20,259.20

2016

Investor #1: $461.92 (2015 balance) + $8,461.92 (2016 NOI) = $8,923.84 (2016 Year end Gross)

Investor #2: -$20,259.20 (2015 balance) + $11,740.80 (2016 NOI) = -$8,518.40 (2016 Year end Gross)

2017

Investor #1: $8,923.84 (2016 balance) + $8,461.92 (2017 NOI) = $17,358.76 (2017 Year end Gross)

Investor #2:$8,518.40 (2016 balance) + $11,740.80 (2017 NOI) = $3,222.40 (2017 Year end Gross)

*It took 3 years for Investor #2 out of the Red.

2018

Investor #1: $17,358.76 (2017 balance) + $8,461.92 (2018 NOI) = $25820.68 (2018 Year end Gross)

Investor #2: $3,222.40 (2017 balance) + $11,740.80 (2018 NOI) =$14963.20 (2018 Year end Gross)

2019

Investor #1: $25820.68 (2018 balance) + $8,461.92 (2019 NOI) = $34282.60 (2019 year end gross)

Investor #2: $14963.20 (2018 balance) + $11,740.80 (2019 NOI) = $26,704.00 (2019 Year end gross)

2020

Investor #1: $34282.60 (2019 balance) + $8,461.92 (2020 NOI) = $42744.52 (2020 Year end gross)

Investor #2:$26,704.00 (2019 balance) + $11,740.80 (2020 NOI) = $38444.80 (2020 Year end gross)

2021

Investor #1: $42744.52 (2020 balance) + $8,461.92 (2021 NOI) = $51206.44 (2021 Year end gross)

Investor #2: $38444.80 (2020 balance) + $11,740.80 (2021 NOI) = $50185.60 (2021 Year end gross)

2022

This is the year the roofs need to be redone on the duplexes.The cost per duplex is $11,000.

Investor #1 – Total cost for new roof on single duplex building = $11,000

Investor #2 – Total costs for new roof on 4 duplex buildings - $44,000

Investor #1: $51206.44 (2021 balance) + $8,461.92 (2022 NOI) - $11,000 (new roof) = $48,668.36 (2022 Year end gross)

Investor #2: $50185.60 (2021 balance) + $11,740.80 (2022 NOI) - $44,000 (4 new roofs) = $17,926.40 (2022 Year end gross)


After 9 years as you can see Investor #1 has $48,668.36 in savings and Investor #2 only has $17,926.40.My conclusion up to this point is that having more properties may bring in more cash flow each month at first, but expenses can wipe out those savings quickly.Eventually the cash flow from investor #1 should outpace Investor #2 as proven by the larger balance.Let me know what you think from my example.I tried to keep everything completely even between the two investors, the only difference is the way the two investors choose to spread their intitial cash.I’m personally more in favor of doing it my way.

Loading replies...