Buying & Selling Real Estate
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback
Updated over 8 years ago,
Is it financially better to own multiple properties or less?
Let me try to give a real world experience that may provide some conclusion as to whether or not owning more properties provides greater protection.I’m going to use a duplex that I purchased in city of South Minneapolis back in 2014, that I self manage.I purchased the duplex for 180k with a fixed 5.25% for 30 years with 25% DP and 3% closing costs.Let me point out some of the specifics of the duplex.The windows, furnaces, water heaters and HVAC were brand new as of 2012.I have put 5k into unit #2 for renovations and 3k into painting the house due to a violation of lead order by the City of Minneapolis.So keeping those upcoming expenses in mind for the near future, suppose two investors have 50k to spend which is to be used for closing costs, DP and realtor commissions.Since I paid for closing costs with cash, I’m not going to roll them into the loan for this example. The first investor is me who I describe in the paragraph below and the second investor is someone who will put less down with the intent to acquire 4 duplexes.Keep in mind the total rent paid for both units in each duplex is $2,100.
Total Fannie Mae conventional loan amount:$180,000
Loan Term:30 years
Interest rate:5.25%
DP @ 25%:$45,000
Closing costs @ 3%:$5,000
Mortgage Monthly payment which includes property taxes:$998.84
Insurance:$142.00
Sewer, Water and Garbage:$104.00
Average monthly expenses:$150.00
Renovation and painting expenses for early 2015:$8,000
Roof in 8 years:$11,000
The second investor decides to go with an FHA loan so that they only have to put 3.5% as a DP.Here are the specifics.
FHA Total loan amount:$180,000
Loan Term:30 years
Interest rate:5.25%
DP @ 3.5%:$6,300
MIP:$123.04
Upfront FHA MIP:$3040.00
Monthly taxes:$250.00
Insurance:$142.00
Sewer, Water and Garbage:$104.00
Average monthly expenses per duplex:$150.00 X 4 duplexes = $600.00
Monthly Mortgage payment:$1,491.00
Closing costs @ 3% rolled into loan:$5,000
Renovation and painting expenses for early 2015:$8,000
Roof in 8 years:$11,000 per duplex
Total money required at closing for purchasing duplex using FHA loan:$14,340
Using that figure, investor 2 can buy 3 duplexes and cannot afford a 4th home.That leaves investor 2 with $6980 as disposable cash.So investor 2 borrows$7360 (loan term=72 months)from Family at 8% to help buy duplex #4.
Private money lender monthly expense:$110.40
Investor #1 monthly cash flow per duplex:$705.16
Investor #2 monthly cash flow per duplex:$244.60 X 4 duplex’s = $978.4
*As you can see Investor #2 has more cash flow each month.
2014
Investor #1: NOI 2014 = $8,461.92
Investor #2: NOI 2014 = $11,740.80
2015
Investor #1:$8461.92 (NOI 2015) - $8000 (Code violation to paint 1 duplex for $3,000 and renovate unit #2 @ $5,000)= $461.92
Investor #2: $11,740.80 (NOI 2015) - $32,000 (Code violation to paint 4 duplexes for $3,000 each and renovate unit #2 @ $5,000 each) =-$20,259.20
2016
Investor #1: $461.92 (2015 balance) + $8,461.92 (2016 NOI) = $8,923.84 (2016 Year end Gross)
Investor #2: -$20,259.20 (2015 balance) + $11,740.80 (2016 NOI) = -$8,518.40 (2016 Year end Gross)
2017
Investor #1: $8,923.84 (2016 balance) + $8,461.92 (2017 NOI) = $17,358.76 (2017 Year end Gross)
Investor #2:$8,518.40 (2016 balance) + $11,740.80 (2017 NOI) = $3,222.40 (2017 Year end Gross)
*It took 3 years for Investor #2 out of the Red.
2018
Investor #1: $17,358.76 (2017 balance) + $8,461.92 (2018 NOI) = $25820.68 (2018 Year end Gross)
Investor #2: $3,222.40 (2017 balance) + $11,740.80 (2018 NOI) =$14963.20 (2018 Year end Gross)
2019
Investor #1: $25820.68 (2018 balance) + $8,461.92 (2019 NOI) = $34282.60 (2019 year end gross)
Investor #2: $14963.20 (2018 balance) + $11,740.80 (2019 NOI) = $26,704.00 (2019 Year end gross)
2020
Investor #1: $34282.60 (2019 balance) + $8,461.92 (2020 NOI) = $42744.52 (2020 Year end gross)
Investor #2:$26,704.00 (2019 balance) + $11,740.80 (2020 NOI) = $38444.80 (2020 Year end gross)
2021
Investor #1: $42744.52 (2020 balance) + $8,461.92 (2021 NOI) = $51206.44 (2021 Year end gross)
Investor #2: $38444.80 (2020 balance) + $11,740.80 (2021 NOI) = $50185.60 (2021 Year end gross)
2022
This is the year the roofs need to be redone on the duplexes.The cost per duplex is $11,000.
Investor #1 – Total cost for new roof on single duplex building = $11,000
Investor #2 – Total costs for new roof on 4 duplex buildings - $44,000
Investor #1: $51206.44 (2021 balance) + $8,461.92 (2022 NOI) - $11,000 (new roof) = $48,668.36 (2022 Year end gross)
Investor #2: $50185.60 (2021 balance) + $11,740.80 (2022 NOI) - $44,000 (4 new roofs) = $17,926.40 (2022 Year end gross)
After 9 years as you can see Investor #1 has $48,668.36 in savings and Investor #2 only has $17,926.40.My conclusion up to this point is that having more properties may bring in more cash flow each month at first, but expenses can wipe out those savings quickly.Eventually the cash flow from investor #1 should outpace Investor #2 as proven by the larger balance.Let me know what you think from my example.I tried to keep everything completely even between the two investors, the only difference is the way the two investors choose to spread their intitial cash.I’m personally more in favor of doing it my way.