Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago,

Account Closed
  • .
0
Votes |
3
Posts

Mobile home opinions

Account Closed
  • .
Posted

Hey guys I I hope everyone is doing well! I was looking at some mobile home properties and came across one I would like a few more opinions on if i should invest or not. I will leave info below. Thank you!!

Purchase Price: $350,000 Total Pads: 37
Rented Pads: 33
Acres 14.32 Lot Rent/month: $200.00
Water - Well
All Tenant Owned Homes Sewer - Aeration Jan Rent Roll: $7,000.00
Rent Roll/Year: $84,000.00
95% Occupancy
2015 Rent Raised $20
Income *
Rents: $84,000.00 $91,700.00
Animals/Late Fee's
Water
Sewer
Subtotal: $84,000.00 $91,700.00
$0.00
Total: $84,000.00 $91,700.00
Expense:
Taxes: $6,513.00 $6,513.00
Insurance: $1,600.00 $1,600.00
Read Water Meters $2,400.00 $2,400.00
Water $3,100.00 $3,100.00
Sewer: $8,300.00 $8,300.00
Trash: $6,000.00 $6,000.00
Electric: $2,400.00 $2,400.00
R&M: $2,500.00 $2,500.00
Mowing $1,500.00 $1,500.00
Snow Removal $1,500.00 $1,500.00
Management $4,200.00 $4,200.00
Subtotal: $40,013.00 $40,013.00
Contingency: $0.00
Total: $40,013.00 $40,013.00
Net Income: 2015 2016
Gross Income: $84,000.00 $0.00 $91,700.00
Expense: $40,013.00 $0.00 $40,013.00
Net Income: $43,987.00 $0.00 $51,687.00
CAP Rate 12.567 CAP Rate 14.476
All Homes Are Tenant Owned Except For One Home
Water Is Well, Owner Is Not Billing Water Back To Tenants, New Owner Could Do That
Sewer Is Aeration Plant, Owner Is Not Billing Tenants, New Owner Could Individually Meter Sewer And Bill Back Tenants
Roads Are Tar & Chipped
New Owner Should Raise Rents Minimal $20, Or Bill Back For Water, Sewer, Or Trash
Great Paying Tenants
Gas Workers Take Up The 4 Vacant Spaces From March Thru October With Their 5th Wheel Campers For 100% Occupancy
Seller retaining gas and mineral rights

Loading replies...