Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 5 years ago,

User Stats

28
Posts
5
Votes
Rick Sheldon
5
Votes |
28
Posts

My First Rental - 3Plex

Rick Sheldon
Posted

Hi everyone,

I have been in analysis paralysis up until I found this deal. I am making an offer today, I just want to make sure it seems like a great deal to y’all too.

Type: 3Plex;

Market: Midwest;

Purchase price: $130K;

5% Down payment: $6.5K;

Interest rate: 4%;

Closing costs: $500

The first unit is a 2BR, 1Bath and has all new appliances and comes furnished. Rent - $800/month

The second unit is currently 1BR, 1 Bath but a second BR can be added to oversized living room. It has older, but nice and clean, appliances. Rent - $650/month

The third unit is the smallest and needs work. I will live in this unit and perform light renovation. Once I fulfill requirements of loan, I will move out and rent for $550/month

Total rent: $2K/month

Based on the average tax and insurance information in the area, the total for mortgage, taxes and insurance should be $1K-$1,050/month. After considering 10% for maintenance and repairs, and 10% for vacancy, I should cash flow $500-600.

I would appreciate any feedback regarding my estimates and assumptions, but also about my plan once I purchase the house. The 5% conventional loan means I should live in the house for a year, but I am curious if a new job out of state would be a valid exception to move out early and rent out the third unit. I am planning to quit my current job at the end of Jan and go abroad for two months. Once I return, I would live in this 3Plex until I can renovate it and find a new job out of state.

Thanks for reading!

Loading replies...