Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Followed Discussions Followed Categories Followed People Followed Locations
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

5
Posts
1
Votes
Kieran Mason
  • Denton, TX
1
Votes |
5
Posts

My first single family home rental

Kieran Mason
  • Denton, TX
Posted

I wanted to post the numbers to see what you pros think. Rent or sell?

Rent Insurance approx annually $1350 monthly $113 Property Taxes annually

$4850 monthly $405 Mortgage monthly $915 Total $1433 $153 Property management fees rent at $1700 a month 9% + 50% first month.

Total with management fees $1586 Positive $114 I would put in the bank to use for for repairs cap ex. and vacancy.

This is the house when I bough it. I have lived in the the past 2 years. I have an interest rate of 3.5% and owe $180k.  I have done a few upgrades living here... Light fixtures, the kitchen, fresh paint, new fence and garden and shutters in the front.

If I went to sell it I think I could get $240k realistically. I would have approx $40-45k. https://www.zillow.com/homedetails/3900-Oceanview-...

Loading replies...