$257,000
204 Bellerive Blvd, Saint Louis, MO 63111
Current Rent **
$2,785
Projected Rent **
$3,100
Unit 1 Details
- Current Rent: $775
- Bedroom: 1 bd
- Bathroom: 1 ba
- Square Footage: 0 sqft
- Occupied: Yes
- Needs Repairs: No
- Off MLS: Yes
Unit 2 Details
- Current Rent: $675
- Bedroom: 1 bd
- Bathroom: 1 ba
- Square Footage: 0 sqft
- Occupied: Yes
- Needs Repairs: No
- Off MLS: Yes
Unit 3 Details
- Current Rent: $675
- Bedroom: 1 bd
- Bathroom: 1 ba
- Square Footage: 0 sqft
- Occupied: Yes
- Needs Repairs: No
- Off MLS: Yes
Unit 4 Details
- Current Rent: $660
- Bedroom: 1 bd
- Bathroom: 1 ba
- Square Footage: 3060 sqft
- Occupied: Yes
- Needs Repairs: No
- Off MLS: Yes
(๐ฆ๐ฎ๐ถ๐ป๐ ๐๐ผ๐๐ถ๐, ๐ ๐ข.) ๐ฅ ๐ฐ ๐จ๐ก๐๐ง ๐ค๐จ๐๐๐ฃ๐๐๐ซ ๐ฅ ๐ญ๐ฌ๐ฌ% ๐ข๐ฐ๐ฐ๐๐ฝ๐ถ๐ฒ๐ฑ ๐ฅ $๐ฏ๐ฏ,๐ฐ๐ฎ๐ฌ ๐๐ฆ๐ โ
ARV: $280,249
Actual Rent: $2,785/month
Potential Rent: $3,100/month
DETAILS
Unit Mix: Four 1BR/1 Bath Unit
Occupancy: 100% Occupied
Taxes: $728
Insurance: $900
Utilities: Tenants pay for all utilities except for water and sewer.
Building Square Footage: 3,060 Sq Ft
Lot Size: 3,506 Sq Ft
Year Built: 1914
Units: 4
Current Rents: $600-$775/Unit
Market Rents: $775/Unit
Management: Currently self-managed, but excellent local property management company ready to step in and manage this one for the next owner.
Pro Forma CAP Rate: 10.74% (5% Vacancy, Taxes, Insurance, and 10% Prop Management included in Pro Forma Cap and Actuals)
Location:
204 Bellerive Blvd, Saint Louis, MO 63111
Report Abuse
* The cap rate and cash on cash return calculations found on BiggerPockets Listings are estimated and designed to be used for informational and educational purposes only, and when used alone, do not constitute investment advice. They assume 3 months worth of expenses and estimate taxes and insurance. BiggerPockets recommends that you seek the advice of a real estate professional before making any type of investment. The results presented may not reflect the actual return of your own investments. BiggerPockets is not responsible for the consequences of any decisions or actions taken in reliance upon or as a result of the information provided by these tools. Furthermore, BiggerPockets is not responsible for any human or mechanical errors or omissions.
** Current rent and projected rent are provided by the lister.
† Rental comps are pulled by looking at property characteristics (beds, baths, structure type), date the rent listing was captured, and proximity to the searched location.
‡ Confidence levels range from low to very high. Confidence is determined by the number of recent and relevant comparable properties for any given search. A very high confidence level indicates a high number of recent and similar rental listings.
Only paying BiggerPockets members can do this!
Upgrade your account to a Pro membership to finish uploading your listing.
Pro Marketplace Benefits
- List up to 2 properties a day under Real Estate Listing
- Re-port your Real Estate Listing every 5 days
- Create job & buying ads in the Marketplace
Additional Pro Benefits
- Unlimited use & access to Rental Property Calculator
- Over $5,000 worth of discounts in Pro Perks
- Access to 50 states & DC landlord forms
- Forum Keyword Alerts
- And more!