Skip to content
Welcome! Are you part of the community? Sign up now.
x
For sale 5 days ago

$257,000

4 bd 4+ ba 3060 sqft

204 Bellerive Blvd, Saint Louis, MO 63111

Residential Quadplex Occupied Off MLS

Current Rent **

$2,785

Projected Rent **

$3,100

Estimated Cap Rate *

Pro Only

Estimated Cash on Cash ROI *

Pro Only

Unit 1 Details
  • Current Rent: $775
  • Bedroom: 1 bd
  • Bathroom: 1 ba
  • Square Footage: 0 sqft
  • Occupied: Yes
  • Needs Repairs: No
  • Off MLS: Yes
Unit 2 Details
  • Current Rent: $675
  • Bedroom: 1 bd
  • Bathroom: 1 ba
  • Square Footage: 0 sqft
  • Occupied: Yes
  • Needs Repairs: No
  • Off MLS: Yes
Unit 3 Details
  • Current Rent: $675
  • Bedroom: 1 bd
  • Bathroom: 1 ba
  • Square Footage: 0 sqft
  • Occupied: Yes
  • Needs Repairs: No
  • Off MLS: Yes
Unit 4 Details
  • Current Rent: $660
  • Bedroom: 1 bd
  • Bathroom: 1 ba
  • Square Footage: 3060 sqft
  • Occupied: Yes
  • Needs Repairs: No
  • Off MLS: Yes

(๐—ฆ๐—ฎ๐—ถ๐—ป๐˜ ๐—Ÿ๐—ผ๐˜‚๐—ถ๐˜€, ๐— ๐—ข.) ๐Ÿ’ฅ ๐Ÿฐ ๐—จ๐—ก๐—œ๐—ง ๐—ค๐—จ๐—”๐——๐—ฃ๐—Ÿ๐—˜๐—ซ ๐Ÿ’ฅ ๐Ÿญ๐Ÿฌ๐Ÿฌ% ๐—ข๐—ฐ๐—ฐ๐˜‚๐—ฝ๐—ถ๐—ฒ๐—ฑ ๐Ÿ’ฅ $๐Ÿฏ๐Ÿฏ,๐Ÿฐ๐Ÿฎ๐Ÿฌ ๐—š๐—ฆ๐—œ โœ…

ARV: $280,249

Actual Rent: $2,785/month

Potential Rent: $3,100/month

DETAILS

Unit Mix: Four 1BR/1 Bath Unit

Occupancy: 100% Occupied

Taxes: $728

Insurance: $900

Utilities: Tenants pay for all utilities except for water and sewer.

Building Square Footage: 3,060 Sq Ft

Lot Size: 3,506 Sq Ft

Year Built: 1914

Units: 4

Current Rents: $600-$775/Unit

Market Rents: $775/Unit

Management: Currently self-managed, but excellent local property management company ready to step in and manage this one for the next owner.

Pro Forma CAP Rate: 10.74% (5% Vacancy, Taxes, Insurance, and 10% Prop Management included in Pro Forma Cap and Actuals)

Location:

204 Bellerive Blvd, Saint Louis, MO 63111

Looking for an agent?
Start a rental property calculator report
Use the rental calculator to determine this property's potential profit.
Analyze this property

* The cap rate and cash on cash return calculations found on BiggerPockets Listings are estimated and designed to be used for informational and educational purposes only, and when used alone, do not constitute investment advice. They assume 3 months worth of expenses and estimate taxes and insurance. BiggerPockets recommends that you seek the advice of a real estate professional before making any type of investment. The results presented may not reflect the actual return of your own investments. BiggerPockets is not responsible for the consequences of any decisions or actions taken in reliance upon or as a result of the information provided by these tools. Furthermore, BiggerPockets is not responsible for any human or mechanical errors or omissions.

** Current rent and projected rent are provided by the lister.

† Rental comps are pulled by looking at property characteristics (beds, baths, structure type), date the rent listing was captured, and proximity to the searched location.

‡ Confidence levels range from low to very high. Confidence is determined by the number of recent and relevant comparable properties for any given search. A very high confidence level indicates a high number of recent and similar rental listings.