Skip to content
Welcome! Are you part of the community? Sign up now.
x
For sale 1 day ago

$210,000

8+ bd 4+ ba 0 sqft

4957 Rosalie St, Saint Louis, MO 63115

Residential Quadplex Occupied Off MLS

Current Rent **

$2,600

Projected Rent **

$3,824

Estimated Cap Rate *

Pro Only

Estimated Cash on Cash ROI *

Pro Only

Unit 1 Details
  • Current Rent: $650
  • Bedroom: 2 bd
  • Bathroom: 1 ba
  • Square Footage: 0 sqft
  • Occupied: Yes
  • Needs Repairs: No
  • Off MLS: Yes
Unit 2 Details
  • Current Rent: $650
  • Bedroom: 2 bd
  • Bathroom: 1 ba
  • Square Footage: 0 sqft
  • Occupied: Yes
  • Needs Repairs: No
  • Off MLS: Yes
Unit 3 Details
  • Current Rent: $650
  • Bedroom: 2 bd
  • Bathroom: 1 ba
  • Square Footage: 0 sqft
  • Occupied: Yes
  • Needs Repairs: No
  • Off MLS: Yes
Unit 4 Details
  • Current Rent: $650
  • Bedroom: 2 bd
  • Bathroom: 1 ba
  • Square Footage: 0 sqft
  • Occupied: Yes
  • Needs Repairs: No
  • Off MLS: Yes

๐Ÿ“ (๐—ฆ๐˜. ๐—Ÿ๐—ผ๐˜‚๐—ถ๐˜€) ๐Ÿ“ ๐—ค๐˜‚๐—ฎ๐—ฑ๐—ฝ๐—น๐—ฒ๐˜… | ๐Ÿญ๐Ÿฌ๐Ÿฌ% ๐—ข๐—ฐ๐—ฐ๐˜‚๐—ฝ๐—ถ๐—ฒ๐—ฑ | $๐Ÿฎ๐Ÿฒ๐Ÿฌ๐Ÿฌ/๐— ๐—ผ๐—ป๐˜๐—ต ๐—š๐—ฟ๐—ผ๐˜€๐˜€ ๐—ฅ๐—ฒ๐—ป๐˜ | ๐—•๐—ฟ๐—ถ๐—ฐ๐—ธ | ๐—ฆ๐—ฒ๐—ฝ๐—ฎ๐—ฟ๐˜๐—ฒ๐—น๐˜† ๐— ๐—ฒ๐˜๐—ฒ๐—ฟ๐—ฒ๐—ฑ | ๐—–๐—ฎ๐˜€๐—ต๐—™๐—น๐—ผ๐˜„๐—ถ๐—ป๐—ด ๐Ÿ“

ARV: $236,930

Actual Rent: $2,600/month

Potential Rent: $3,824/month

DETAILS

Unit Mix: Four 2BR/1 Bath

Occupancy: 100% Occupied

Taxes: $464

Insurance: $1,500

Utilities: Tenants pay for all utilities except for trash removal, water and sewer.

Building Square Footage: 4,408Sq Ft

Lot Size: 6,282 Sq Ft

Year Built: 1929

Units: 4

Current Rents: $650/Unit

Market Rents: $956/Unit

Management: Currently self-managed, but excellent local property management company ready to step in and manage this one for the next owner.

Pro Forma CAP Rate: 16.21% (5% Vacancy, Taxes, Insurance, and 10% Prop Management included in Pro Forma Cap and Actuals)

Location:

4957 Rosalie St, Saint Louis, MO 63115

Looking for an agent?
Start a rental property calculator report
Use the rental calculator to determine this property's potential profit.
Analyze this property

* The cap rate and cash on cash return calculations found on BiggerPockets Listings are estimated and designed to be used for informational and educational purposes only, and when used alone, do not constitute investment advice. They assume 3 months worth of expenses and estimate taxes and insurance. BiggerPockets recommends that you seek the advice of a real estate professional before making any type of investment. The results presented may not reflect the actual return of your own investments. BiggerPockets is not responsible for the consequences of any decisions or actions taken in reliance upon or as a result of the information provided by these tools. Furthermore, BiggerPockets is not responsible for any human or mechanical errors or omissions.

** Current rent and projected rent are provided by the lister.

† Rental comps are pulled by looking at property characteristics (beds, baths, structure type), date the rent listing was captured, and proximity to the searched location.

‡ Confidence levels range from low to very high. Confidence is determined by the number of recent and relevant comparable properties for any given search. A very high confidence level indicates a high number of recent and similar rental listings.