Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 5 years ago, 09/27/2019

User Stats

75
Posts
24
Votes
Erin O'Connor Smith
  • Los Angeles, CA
24
Votes |
75
Posts

[Calc Review] Help me analyze this deal

Erin O'Connor Smith
  • Los Angeles, CA
Posted

View report

*This link comes directly from our calculators, based on information input by the member who posted.

User Stats

75
Posts
24
Votes
Erin O'Connor Smith
  • Los Angeles, CA
24
Votes |
75
Posts
Erin O'Connor Smith
  • Los Angeles, CA
Replied

First time trying this, most of the expenses are guesswork until I hear back from agent... your help appreciated!

User Stats

6,023
Posts
9,404
Votes
Dennis M.#5 General Landlording & Rental Properties Contributor
  • Rental Property Investor
  • Erie, pa
9,404
Votes |
6,023
Posts
Dennis M.#5 General Landlording & Rental Properties Contributor
  • Rental Property Investor
  • Erie, pa
Replied

Looks pretty sweet to me . As long as your expenses are correct I don’t see an issue . 200 a door isn’t too shabby 

CLOSED Title logo
CLOSED Title
|
Sponsored
CLOSED Title is the Investor Friendly Title Company CLOSED Title, founded by real estate investors. Double closings, assignments, we do it all.

User Stats

957
Posts
1,137
Votes
Tchaka Owen
  • Real Estate Agent
  • Merritt Island, FL
1,137
Votes |
957
Posts
Tchaka Owen
  • Real Estate Agent
  • Merritt Island, FL
Replied

@Erin O'Connor Smith - I too believe it looks good, though I will suggest a few tweaks:

1. My model would have Vacancy at 6% and CapEx and Repair at 5% each. It comes out the same as yours in the end, just me being anal.

2. $1000 for Water and $500 Garbage seem too high; $600-750 for Water $250-300 for Garbage seems more realistic. Or did you get those numbers from the seller? If not, the deal may be even better than it appears!

User Stats

4,876
Posts
2,466
Votes
Jaysen Medhurst
Pro Member
  • Rental Property Investor
  • Greenwich, CT
2,466
Votes |
4,876
Posts
Jaysen Medhurst
Pro Member
  • Rental Property Investor
  • Greenwich, CT
Replied

@Erin O'Connor Smith, a few things about your analysis:

  • I agree with @Tchaka Owen to bump your vacancy.
  • I like a bit higher repairs and CapEx, though. 15% combined.
  • What about gas? This appears to have only 1 central furnace and water heater. That's going to be a significant bill every month, especially during those Michigan winters.
  • What's the $500 electric bill? Is the entire building on one meter? Ugg...not good, Erin, not good.
  • Call the city and get actual costs for water/sewer over the last year.
  • $50/month for landscaping and snow removal sounds low. Get some quotes.
  • Your closing costs will be closer to $10k, I suspect. Appraisal and inspections of a 10-unit are a lot more than a SFH.
  • You should budget at least $5k for initial repairs, probably more. There's always something!
  • Your loan terms are unlikely. This will be a commercial loan. Rates will probably be ~5%, with a 20 or 25-year term. Call around to some lenders.

Two other important questions:

  1. What's the local cap rate? Your pro forma is 10.3%. Make sure you know this so you can calculate for yourself what the property's value is.
  2. Why does the listing say "cash offers only?" This is a huge red flag to me. It suggests that there's something about the property that will make financing difficult.  
  • Jaysen Medhurst
  • User Stats

    73
    Posts
    58
    Votes
    Megan T.
    • Florida
    58
    Votes |
    73
    Posts
    Megan T.
    • Florida
    Replied

    I would be weary of the cash offers only part of the description. Does the property not qualify for traditional lending due to deferred maintenance or another issue?