Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
General Real Estate Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago, 02/04/2016

User Stats

116
Posts
32
Votes
Mathew Deines
  • Investor
  • San Diego, CA
32
Votes |
116
Posts

House Hacking at $1,050,000! - Only $5,000 (net) out of pocket! - San Diego

Mathew Deines
  • Investor
  • San Diego, CA
Posted

Hello BP!

For my friends out there I am little late in writing this post considering that we closed on our first 4-plex July 10th. I have collected 3 out of the 4 rents due and I am expecting the last payment in my po box today, I will let you know how that goes.

So.... After a 5 month search for a multifamily property in San Diego that my wife and I can afford, if we only had one income. Ironically enough, that has become a reality. I was laid off the day that we were supposed to close escrow.

Now, about the deal. 4 unit building listed for $1,250,000 in a great part of San Diego, 100% rented (this is good and bad). Each unit is renting for $1,700 with room to raise the rents to $1,950. All units are 3/2, 1130 sqft. All recently updated with new carpet and paint, except for one unit. Both car ports were completely rebuilt from the ground up, new fencing, new coin operated laundry room and washer and dryer.

After a month with no action on the building, the price gets dropped to $1,125,000. I took this as a sign that the seller was really motivated, and they came back to reality. Since we were using a zero down VA loan, I had already ran the numbers and calculated the max purchase price for us including vacancies of $1,050,000. So we submitted our offer and prayed that the seller would love a low VA offer.

Two days later the seller responded with, "We regret to inform you that we have accepted another offer that better suites our needs." What does that mean??? We took it as though they accepted a lower offer with less money down. We had only offered $5,000 earnest money.

Three weeks go by, my wife and I had all but given up on the multifamily property and submitted an offer on a single family home that we could do a live in flip, and then move on and hopefully start our multifamily portfolio down the road. Our offer was accepted on the single family on a Wednesday. GREAT! Friday we get a call back from the listing agent on the multifamily, "our buyer is backing out. Are you still interested? We need $10,000 earnest money" OF COURSE!

We canceled the single family, and placed all our eggs in the multifamily. Ordered the appraisal and inspection ($900) immediately. We had final loan approval in 5 days, thanks to our awesome loan originator. The VA appraisal took 28 days!!!!! Held everything up, it turns out the appraiser took a week long family vacation in the middle and then struggled to find comps. He ended up coming in at value.

We closed Friday July 10th! After our $10,000 earnest money, we received a check for $5920 from escrow for prorated rents and security deposits, making our out of pocket expenses $4,100 in closing costs and appraisal plus the $900 inspection fee.

Sunday, July 12, we get our first maintenance/service call from the previous PM, we hadn't even had time to notify the tenants of the change in ownership. "There is a homeless guy that has locked himself in the laundry room and thrown the dead bolt." So my wife and I drive about an hour down there and he is gone by that time. The next day I change the laundry room locks and give a new key to all the tenants. Problem solved for now...

Now I am sure there are naysayers out there that will say this isn't a great investment but all the numbers worked for my wife and I in our situation. We are only 33 years old and once this building is paid off in approximately 25 years, we will be collecting between 9 and 10 thousand dollars a month in rent. And that is why we did it, plus once we move in to the building our rent will only be $750 per month :-) and that is dirt cheap in San Diego. Within the next year we are planning on saving enough to be able to buy another 4-plex on the same street using either a VA loan and refinance out of this one, but with a 4% interest rate, we will probably go with an FHA 3.5% down.

Sorry if that got long winded. Please let me know if you have any thoughts or questions.

User Stats

2
Posts
0
Votes
Edward Robinson
  • Real Estate Agent
  • San Diego, CA
0
Votes |
2
Posts
Edward Robinson
  • Real Estate Agent
  • San Diego, CA
Replied

Hi Matthew,

It sounds like an interesting deal and I would love to know more about it since I'm in San Diego as well and have always had problems finding properties that would cash flow.

Ed

User Stats

5
Posts
1
Votes
Nathaniel Johnson
  • San Diego, CA
1
Votes |
5
Posts
Nathaniel Johnson
  • San Diego, CA
Replied

Hey Matthew, congrats on closing on the new property!  

How did you get a VA Loan for that amount? The San Diego County VA Loan limit is $562,350. Anything above that requires a jumbo VA Loan, and you'd have to pay 20% down for any amount beyond $562,350.

1-800 Accountant logo
1-800 Accountant
|
Sponsored
Unlock Year-End Real Estate Tax Savings: Buy your accounting services now and deduct them on your 2024 taxes. Flat rate, never hourly.

User Stats

116
Posts
32
Votes
Mathew Deines
  • Investor
  • San Diego, CA
32
Votes |
116
Posts
Mathew Deines
  • Investor
  • San Diego, CA
Replied

@Nathaniel Johnson - You are correct for a single family home. In San Diego the VA multifamily loan limits are below.

$1,081,450 - 4 Unit

$870,200 - 3 Unit

$719,900 - 2 Unit

$562,350 - 1 Unit

We had to account for a 30% vacancy rate as well.

User Stats

664
Posts
231
Votes
Bruce May
  • Lender
  • San Diego, CA
231
Votes |
664
Posts
Bruce May
  • Lender
  • San Diego, CA
Replied

That's a great deal @Mathew Deines, congratulations. I don't understand how you were able to use a VA loan. I didn't think they would go that high on a purchase price. Can you elaborate?

User Stats

5
Posts
1
Votes
Nathaniel Johnson
  • San Diego, CA
1
Votes |
5
Posts
Nathaniel Johnson
  • San Diego, CA
Replied

Thanks, Matthew!  You learn something every day.

User Stats

116
Posts
32
Votes
Mathew Deines
  • Investor
  • San Diego, CA
32
Votes |
116
Posts
Mathew Deines
  • Investor
  • San Diego, CA
Replied

@Bruce May: The VA loan limits are $1,081,450 - 4 Unit, $870,200 - 3 Unit, $719,900 - 2 Unit, $562,350 - 1 Unit. When I started this process I had no idea those were the limits either. We were able to use 70% of the rental income as our own to qualify for the loan and if it weren't for that this junior level accountant married to a teacher would have never been able to afford a property like this.

User Stats

664
Posts
231
Votes
Bruce May
  • Lender
  • San Diego, CA
231
Votes |
664
Posts
Bruce May
  • Lender
  • San Diego, CA
Replied
Originally posted by @Mathew Deines:

@Nathaniel Johnson - You are correct for a single family home. In San Diego the VA multifamily loan limits are below.

$1,081,450 - 4 Unit

$870,200 - 3 Unit

$719,900 - 2 Unit

$562,350 - 1 Unit

We had to account for a 30% vacancy rate as well.

VA also requires you to move into the property, right? How much time do you have to make that happen?

User Stats

116
Posts
32
Votes
Mathew Deines
  • Investor
  • San Diego, CA
32
Votes |
116
Posts
Mathew Deines
  • Investor
  • San Diego, CA
Replied

We signed a form that we intend to occupy the property within 60 days and that we intend to occupy the property for 12 months. All of which is true.

We did have to give one of the tenants 60 days notice to vacate. So we should be moving into the property in the middle of September.

User Stats

116
Posts
32
Votes
Mathew Deines
  • Investor
  • San Diego, CA
32
Votes |
116
Posts
Mathew Deines
  • Investor
  • San Diego, CA
Replied

So on a side note, I am currently looking for a job. I am an accountant with my bachelors degree and a passion for real estate (if you couldn't tell). ;-)

User Stats

297
Posts
87
Votes
Carrie Giordano
  • Investor
  • Marina Del Rey, CA
87
Votes |
297
Posts
Carrie Giordano
  • Investor
  • Marina Del Rey, CA
Replied

That's awesome!!! I'm happy it worked out so well for you and your wife, good luck with the next one!!

User Stats

107
Posts
30
Votes
Dennis Williams
Pro Member
  • Real Estate Agent
  • Davenport, FL
30
Votes |
107
Posts
Dennis Williams
Pro Member
  • Real Estate Agent
  • Davenport, FL
Replied

Ahhhhh Matt!!!! You made my day.  I was looking for a story like this a few months back.  You have just explained how to gain a $1M property with little capital. AWESOME!!

  • Dennis Williams
  • User Stats

    116
    Posts
    32
    Votes
    Mathew Deines
    • Investor
    • San Diego, CA
    32
    Votes |
    116
    Posts
    Mathew Deines
    • Investor
    • San Diego, CA
    Replied

    Thanks @Carrie Giordano!

    I am glad I could help @Dennis Williams, thanks!

    CV3 Financial logo
    CV3 Financial
    |
    Sponsored
    Fix & Flip | DSCR | Construction Loans Up to 90% LTV - Up to 80% Cash Out - No Income Verification - No Seasoning Requirements

    User Stats

    107
    Posts
    30
    Votes
    Dennis Williams
    Pro Member
    • Real Estate Agent
    • Davenport, FL
    30
    Votes |
    107
    Posts
    Dennis Williams
    Pro Member
    • Real Estate Agent
    • Davenport, FL
    Replied

    @Mathew Deinesundefined Do I go to va.gov to find out the limits in Florida?

  • Dennis Williams
  • User Stats

    116
    Posts
    32
    Votes
    Mathew Deines
    • Investor
    • San Diego, CA
    32
    Votes |
    116
    Posts
    Mathew Deines
    • Investor
    • San Diego, CA
    Replied

    @Dennis Williams, I asked my loan originator for the limits but I would assume you could look there or google? I would be curious what they are in Florida if you can find them.

    User Stats

    664
    Posts
    231
    Votes
    Bruce May
    • Lender
    • San Diego, CA
    231
    Votes |
    664
    Posts
    Bruce May
    • Lender
    • San Diego, CA
    Replied
    Originally posted by @Mathew Deines:

    So on a side note, I am currently looking for a job. I am an accountant with my bachelors degree and a passion for real estate (if you couldn't tell). ;-)

    Thanks for the additional info. Wish I had know about it before I used my VA loan to buy a house last year. Best of luck on the job search!!

    User Stats

    1,234
    Posts
    1,197
    Votes
    Mike McKinzie
    • Investor
    • Westminster, CO
    1,197
    Votes |
    1,234
    Posts
    Mike McKinzie
    • Investor
    • Westminster, CO
    Replied

    Ouch, those are some tough numbers for an investment, BUT, you got great financing and you plan on living in it.  From a pure investment standpoint, most BP folks would want $10,000 to $15,000 a month rent for that purchase price.  Hopefully, rents can raise for you to reach your goals.  But my guess is, you will sell it in 10-15 years for $2M plus!

    User Stats

    107
    Posts
    30
    Votes
    Dennis Williams
    Pro Member
    • Real Estate Agent
    • Davenport, FL
    30
    Votes |
    107
    Posts
    Dennis Williams
    Pro Member
    • Real Estate Agent
    • Davenport, FL
    Replied

    @Mathew Deines

     Just got off the phone with an originator and hes said the following:

    --You can only buy up to  5 unit MAX.

    --$417,000 will qualify for 0% down

          --(any amount over $417K borrower will have to pay 25% of the difference)

    Example: Price $500K....VA loan $417K.... Down payment $83K*0.25 = $20,750.

  • Dennis Williams
  • User Stats

    116
    Posts
    32
    Votes
    Mathew Deines
    • Investor
    • San Diego, CA
    32
    Votes |
    116
    Posts
    Mathew Deines
    • Investor
    • San Diego, CA
    Replied

    @Dennis Williams - We were limited to a 4 unit building.

    We had looked at one property that had an un-permitted 5th studio and originator would not look at it at all.

    Good Luck!

    User Stats

    107
    Posts
    30
    Votes
    Dennis Williams
    Pro Member
    • Real Estate Agent
    • Davenport, FL
    30
    Votes |
    107
    Posts
    Dennis Williams
    Pro Member
    • Real Estate Agent
    • Davenport, FL
    Replied

    He also said you have to qualify for the loan on your own income.  They cannot use the income of the property, UNLESS you can show that you have collect rents sometime in the past.

  • Dennis Williams
  • User Stats

    116
    Posts
    32
    Votes
    Mathew Deines
    • Investor
    • San Diego, CA
    32
    Votes |
    116
    Posts
    Mathew Deines
    • Investor
    • San Diego, CA
    Replied

    I am fortunate that I have worked as an accountant at a real estate investment fund before and I did have to write a generic letter explaining my experience and why I think that I would be successful. I wonder if you calculate a property management fee, and you could say that you are going to use professional property management to handle collecting rents, if that would be sufficient?  

    User Stats

    244
    Posts
    101
    Votes
    Colin L.
    Pro Member
    • Architect
    • San Diego, CA
    101
    Votes |
    244
    Posts
    Colin L.
    Pro Member
    • Architect
    • San Diego, CA
    Replied

    congrats on the property and sorry about the job!  you will no doubt find another soon.  

  • Colin L.
  • User Stats

    112
    Posts
    20
    Votes
    Ben Andrews
    Pro Member
    • New to Real Estate
    • Escondido, CA (San Diego)
    20
    Votes |
    112
    Posts
    Ben Andrews
    Pro Member
    • New to Real Estate
    • Escondido, CA (San Diego)
    Replied

    @Mathew Deines Congratulations on diving in! I appreciate you sharing all the details of your investment. Would you be willing to break down all your projected expenses? (CapEx, Insurance, Property Tax, Utilities, etc.)

    I'm assuming that was all hidden in the numbers that eventually landed you at $750/month out of pocket rent expense.

    Thanks, and good luck with your future investments!

    -Ben

  • Ben Andrews
  • Steadily logo
    Steadily
    |
    Sponsored
    America’s best-rated landlord insurance nationwide Quotes online in minutes. Single-family, fix n’ flips, short-term rentals, and more. Great prices.

    User Stats

    874
    Posts
    218
    Votes
    Barbara G.
    • Hartsdale, NY
    218
    Votes |
    874
    Posts
    Barbara G.
    • Hartsdale, NY
    Replied

    I wish you could spell this out.  It does not meet the 1% rule?  Correct?  It does not meet the 50? rule?
    You don't need a Property Manager because you are right there managing so that is good!!!

    So is this all based on apprecition?  

    How much rent will you be collecting a month including your own rent and what are your expenses every month.  How much is the insurance?  How much are the taxes.  ow much does it cost to keep the halls clean and the water?  and the Garbage?

    You are an accountant so I am sure you can spell this our so even I can understand it.  Where will the negative cash flow be coming from?  What are the comps?

    User Stats

    2,167
    Posts
    1,435
    Votes
    Albert Bui
    Pro Member
    • Lender
    • Bellevue WA & Orange County, CA
    1,435
    Votes |
    2,167
    Posts
    Albert Bui
    Pro Member
    • Lender
    • Bellevue WA & Orange County, CA
    Replied
    Originally posted by @Dennis Williams:

    @Mathew Deines

     Just got off the phone with an originator and hes said the following:

    --You can only buy up to  5 unit MAX.

    --$417,000 will qualify for 0% down

          --(any amount over $417K borrower will have to pay 25% of the difference)

    Example: Price $500K....VA loan $417K.... Down payment $83K*0.25 = $20,750.

    That's completely false but again it could be right if in that originators area the va limit is 417k so he may through you were talking about 1 unit properties where the loan limit is 417 (conforming loan limit).

    Loan limits for VA got simplized in 2015 to whatever the high loan balance of that county is so for instance the one unit max for va in San Diego is 562,350 and it goes up from there to a max of four units va does not do 5 unit Multifamily Atleast in the residential va program.

    The part about 25% of the difference is correct if you're going over the limit however the "limit," per county is different in ever county. The rep you talked to may have lived in a county where the limit was lower or misunderstood your question.

  • Albert Bui
  • User Stats

    2,167
    Posts
    1,435
    Votes
    Albert Bui
    Pro Member
    • Lender
    • Bellevue WA & Orange County, CA
    1,435
    Votes |
    2,167
    Posts
    Albert Bui
    Pro Member
    • Lender
    • Bellevue WA & Orange County, CA
    Replied
    Originally posted by @Mathew Deines:

    Hello BP!

    For my friends out there I am little late in writing this post considering that we closed on our first 4-plex July 10th. I have collected 3 out of the 4 rents due and I am expecting the last payment in my po box today, I will let you know how that goes.

    So.... After a 5 month search for a multifamily property in San Diego that my wife and I can afford, if we only had one income. Ironically enough, that has become a reality. I was laid off the day that we were supposed to close escrow.

    Now, about the deal. 4 unit building listed for $1,250,000 in a great part of San Diego, 100% rented (this is good and bad). Each unit is renting for $1,700 with room to raise the rents to $1,950. All units are 3/2, 1130 sqft. All recently updated with new carpet and paint, except for one unit. Both car ports were completely rebuilt from the ground up, new fencing, new coin operated laundry room and washer and dryer.

    After a month with no action on the building, the price gets dropped to $1,125,000. I took this as a sign that the seller was really motivated, and they came back to reality. Since we were using a zero down VA loan, I had already ran the numbers and calculated the max purchase price for us including vacancies of $1,050,000. So we submitted our offer and prayed that the seller would love a low VA offer.

    Two days later the seller responded with, "We regret to inform you that we have accepted another offer that better suites our needs." What does that mean??? We took it as though they accepted a lower offer with less money down. We had only offered $5,000 earnest money.

    Three weeks go by, my wife and I had all but given up on the multifamily property and submitted an offer on a single family home that we could do a live in flip, and then move on and hopefully start our multifamily portfolio down the road. Our offer was accepted on the single family on a Wednesday. GREAT! Friday we get a call back from the listing agent on the multifamily, "our buyer is backing out. Are you still interested? We need $10,000 earnest money" OF COURSE!

    We canceled the single family, and placed all our eggs in the multifamily. Ordered the appraisal and inspection ($900) immediately. We had final loan approval in 5 days, thanks to our awesome loan originator. The VA appraisal took 28 days!!!!! Held everything up, it turns out the appraiser took a week long family vacation in the middle and then struggled to find comps. He ended up coming in at value.

    We closed Friday July 10th! After our $10,000 earnest money, we received a check for $5920 from escrow for prorated rents and security deposits, making our out of pocket expenses $4,100 in closing costs and appraisal plus the $900 inspection fee.

    Sunday, July 12, we get our first maintenance/service call from the previous PM, we hadn't even had time to notify the tenants of the change in ownership. "There is a homeless guy that has locked himself in the laundry room and thrown the dead bolt." So my wife and I drive about an hour down there and he is gone by that time. The next day I change the laundry room locks and give a new key to all the tenants. Problem solved for now...

    Now I am sure there are naysayers out there that will say this isn't a great investment but all the numbers worked for my wife and I in our situation. We are only 33 years old and once this building is paid off in approximately 25 years, we will be collecting between 9 and 10 thousand dollars a month in rent. And that is why we did it, plus once we move in to the building our rent will only be $750 per month :-) and that is dirt cheap in San Diego. Within the next year we are planning on saving enough to be able to buy another 4-plex on the same street using either a VA loan and refinance out of this one, but with a 4% interest rate, we will probably go with an FHA 3.5% down.

    Sorry if that got long winded. Please let me know if you have any thoughts or questions.

    Congrats Matt,

    The FHA refi route requires min 3.5% equity so that will probably be possible because your principal and interest loan is amortizing each month and assuming the values hold steady or are increasing.

    The issue I see with a FHA refinance is the MI of .80-.85% annual factor on 1M of debt that's nearly 667 dollars less per month in cash flow assuming the rate you can refinance into at the time of the refinance is the same as you funded with today with the VA loan.

    If this VA loan is your first use you probably paid 2.15% va funding fee or if second use 3.3% (assuming 0% down of course).

    If you refi into FHA and free up your va entitlement will fourplex even cashflow with the new MI payment ?

    If you're lucky and market values go up and you have 25% equity you might be able to do a conventional refinance but that's unlikely but possible.

    Just some thoughts.

  • Albert Bui