Putting a Value on a Strip-mall

[Mark Go]

Hello,

I've purchased a 5 space Strip-mall and completely remodeled it.

The price was $600K, I put over $100K into remodeling. There is a vacant space that should rent for $1500-1600 a month. The other 4 spaces are bringing in $6464/month before tax and Cam.

The property tax is $8400, insurance is $4900, Electrical/water $3000/year. The bldg size is approx 3400Sqft, the lot is 7400sqft

The cap rate for the area is 6%-7.5%

What value would put for the property?

Thanks!