Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated 2 days ago on . Most recent reply

User Stats

21
Posts
8
Votes
James Holmes
8
Votes |
21
Posts

Would you do it

James Holmes
Posted

Lookingat my first deal. I used the bigger pocket deal analyzer but I wanted to see what people thought here that are far more experienced and willing to help a young rook such as myself.

Would you buy this?

Duplex - 2bd, 2th on each side.

Turnkey - no work needed. Both units currently rented.

Price: 175K

25% down = $43750

Combined rents = $1,400 monthly

Tenants pay all untilities

BP calculated says it cash flows about 350monthly

Wold you do it for your first property?

  • James Holmes
  • Most Popular Reply

    User Stats

    6,259
    Posts
    7,259
    Votes
    Dan H.
    • Investor
    • Poway, CA
    7,259
    Votes |
    6,259
    Posts
    Dan H.
    • Investor
    • Poway, CA
    Replied
    Quote from @James Holmes:

    @Jaycee Greene good point and thank your for helping. Here are a lot of numbers :)

    Price 175k

    gross rent - $1,700. 850 for ea. unit

    property tax- $2576 annually

    insurance- $1200 annually

    lease for both tenants are in place until late 2026

    potentially, no repairs needed.

    tenants pay all utilities

    vacancy rate - 1%
    management fee- $170 monthly

    total monthly expenses $1391 (Mortgage-900, taxes-214, insurance-100, variable expenses-178)

    total monthly income $1700


     If you are allocating for sustained expenses, you should allocate for maintenance and cap ex even if it is a new build.   As soon as an item is placed into service, the lifespan of the item has started.

    For example if a water heater replacement is $1200 in your market and lifespan is expected to be 10 years, the water heater has maintenance/cap ex o $10/month.    2 water Heaters means $20/month.   When you do this for each item, your sustained expenses will result in this being cash negative.

    Purchase price if $175k depicts an appreciation rate lower than inflation.

    I do not see a profit that justifies the risk and effort of residential RE.  where do you see the return coming from?


    good luck

  • Dan H.
  • Loading replies...